1119 2100th RdDeltaCO81416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Delta at 1119 2100th Rd, Delta, CO, 81416 uses $106,080 cash to close to unlock $11,896/yr annual cash flow and $991/mo monthly cash flow. Total monthly income runs $2,856/mo, and a $1,566/mo payment keeps the spread at $991/mo. Purchase price stands at $320,000, and rental yield measures 10.71% with $2,856/mo rent. Return on cash invested shows 31.12% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 162.51% and total cumulative return in cash records $172,395. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,856/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2005
20.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81416, Delta, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,190 (100%) |
| Owner Occupied HU | 3,990 (64.5%) |
| Renter Occupied HU | 1,766 (28.5%) |
| Vacant Housing Units | 434 ( 7.0%) |
| Median Home Value | $353,707 |
| Average Home Value | $437,196 |
Housing Distribution
Address Breakdown
Residential
5,770
Single Family
5,611
Multi-Family
159
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices