11186 Balsam Pointe Trl, Dayton, MN, 55327 | $1,069/mo Cash Flow

For Sale

Currently Rented

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2938 sft

14540 Minnesota Ln N, Dayton, MN, 55327

2 Bed
3 Bath
2944 sft

630 Aqua Cir, Lino Lakes, MN, 55014

3 Bed
2 Bath
1991 sft

1730 3rd St NE, Minneapolis, MN, 55413

3 Bed
3 Bath
3467 sft

14703 Kingsview Ln N, Dayton, MN, 55327

Nearby investment properties with comparable prices

2 Bed
1 Bath
1932 sft

2946 Newton Ave N, Minneapolis, MN, 55411

3 Bed
2 Bath
1529 sft

437 96th Ln NE, Blaine, MN, 55434

3 Bed
2 Bath
2088 sft

564 98th Ln NE, Blaine, MN, 55434

2 Bed
2 Bath
1530 sft

8400 122nd Ave N, Champlin, MN, 55316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dayton at 11186 Balsam Pointe Trl, Dayton, MN, 55327 generates $3,036/mo in rent and, after a $1,542/mo payment, leaves $1,069/mo in cash flow. Total monthly income is $3,036/mo, and annual cash flow is $12,825/yr on $104,423 invested. Return on cash invested sits at 32.19% in year one, and rental yield is 11.57% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 168.77% and total cumulative return in cash sums $176,237. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,036/mo property income rather than buyer’s personal income.

Townhouse

Built in 2021

2,178 sqft lot

$N/A/sqft

No HOA