1118 Tanger Glen Trl NWHarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harvest at 1118 Tanger Glen Trl NW, Harvest, AL, 35749 offers a 11.2% rental yield on a $289,950 purchase with $2,706/mo rent. Total monthly income registers $2,706/mo, and a $1,419/mo payment leaves $1,040/mo available for distribution. Annual cash flow reaches $12,484/yr on $96,118 to close, and return on cash invested stands at 32.9% in year one. Equity gained on principal adds $1,871/yr while 5% annual appreciation supports $80,108 over five years. Portfolio math shows five-year ROI at 171.94% and total cumulative return in cash at $165,265. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,706/mo property income against a $1,419/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
$350 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Niki Davis • SDH Alabama LLC
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21908586
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2026 Valley MLS