1118 E Main StNacogdochesTX75961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 1118 E Main St, Nacogdoches, TX, 75961 offers $1,264/mo rent that, after a $734/mo payment, leaves $192/mo cash flow. Total monthly income is $1,264/mo, and annual cash flow is $2,305/yr on $49,725 cash. Return on cash invested measures 24.55% in year one, and rental yield stands at 10.11% at a $150,000 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,442 by year five. Five-year ROI records 129.03% and total cumulative return in cash reaches $64,158. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,264/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1984
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75961, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,783 (100%) |
| Owner Occupied HU | 3,257 (41.8%) |
| Renter Occupied HU | 3,464 (44.5%) |
| Vacant Housing Units | 1,062 (13.6%) |
| Median Home Value | $170,675 |
| Average Home Value | $212,916 |
Housing Distribution
Address Breakdown
Residential
7,546
Single Family
5,581
Multi-Family
1,965
Businesses
756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Wesley • M Wesley & Associates
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22400384
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.