1118 Courtland StBrookfieldMO64628
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookfield at 1118 Courtland St, Brookfield, MO, 64628 generates $1,422/mo in rent and, after a $1,060/mo payment, leaves $73/mo in cash flow. Total monthly income is $1,422/mo, and annual cash flow is $880/yr on $71,770 invested. Return on cash invested sits at 21.14% in year one, and rental yield is 7.88% on a $216,500 entry. Equity gained on principal adds $1,397/yr, while 5% annual appreciation builds toward $59,815 over five years. Five-year ROI reaches 109.52% and total cumulative return in cash sums $78,604. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,422/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64628, Brookfield, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,797 (100%) |
| Owner Occupied HU | 1,713 (61.2%) |
| Renter Occupied HU | 636 (22.7%) |
| Vacant Housing Units | 448 (16.0%) |
| Median Home Value | $136,979 |
| Average Home Value | $195,101 |
Housing Distribution
Address Breakdown
Residential
2,469
Single Family
2,457
Multi-Family
12
Businesses
290
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Kauzlarich • Kauzlarich Real Estate
Mls Name: Northeast Central AOR
Mls ID: #43785