11178 SW 74th TerMiamiFL33173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 11178 SW 74th Ter, Miami, FL, 33173 uses $222,075 cash to close to unlock $5,872/yr annual cash flow and $489/mo monthly cash flow. Total monthly income runs $4,969/mo, and a $3,304/mo payment keeps the spread at $489/mo. Purchase price stands at $675,000, and rental yield measures 8.83% with $4,969/mo rent. Return on cash invested shows 22.7% in year one, and 5% annual appreciation builds toward $186,490 over five years. Five-year ROI reaches 118.4% and total cumulative return in cash records $262,935. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,969/mo property income covering a $3,304/mo payment rather than investor’s personal income.
Single Family
Built in 1989
5,973 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Housing Distribution
Address Breakdown
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices