Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Comstock at 11176 State Route 22, Comstock, NY, 12821 generates $2,309/mo in rent and, after a $1,027/mo payment, leaves $908/mo in cash flow. Total monthly income is $2,309/mo, and annual cash flow is $10,892/yr on $69,582 invested. Return on cash invested sits at 35.56% in year one, and rental yield is 13.2% on a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation builds toward $57,992 over five years. Five-year ROI reaches 187.44% and total cumulative return in cash sums $130,424. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,309/mo property income rather than buyer’s personal income.
Single Family
Built in 1974
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 12821, Comstock, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 142 (100%) |
| Owner Occupied HU | 103 (72.5%) |
| Renter Occupied HU | 14 ( 9.9%) |
| Vacant Housing Units | 25 (17.6%) |
| Median Home Value | $275,000 |
| Average Home Value | $270,728 |
Residential
106
Single Family
106
Multi-Family
0
Businesses
4
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Price change | $209,900 |
| 2024-10-16 | Listed for sale | $229,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $154,110 | N/A |
| 2022-11-13 | N/A | N/A | $154,110 | 10.00% |
| 2021-11-13 | N/A | N/A | $140,100 | N/A |
Listed by: Shawn Thorpe • Berkshire Hathaway HomeServices Blake, REALTORS
Mls Name: Global MLS
Mls Provider:
Mls ID: #202427528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker
