11173 N Farm Rd 75Walnut GroveMO65770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walnut Grove at 11173 N Farm Rd 75, Walnut Grove, MO, 65770 offers a 7.62% rental yield on a $175,000 purchase with $1,111/mo rent. Total monthly income registers $1,111/mo, and a $857/mo payment leaves $21/mo available for distribution. Annual cash flow reaches $248/yr on $58,013 to close, and return on cash invested stands at 20.34% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 105.22% and total cumulative return in cash at $61,039. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,111/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65770, Walnut Grove, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,296 (100%) |
| Owner Occupied HU | 1,060 (81.8%) |
| Renter Occupied HU | 169 (13.0%) |
| Vacant Housing Units | 67 ( 5.2%) |
| Median Home Value | $284,911 |
| Average Home Value | $323,302 |
Housing Distribution
Address Breakdown
Residential
1,230
Single Family
1,230
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tom Rieken • Murney Associates - Primrose
Mls Name: SOMOMLS
Mls ID: #60299814