Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mason at 1117 Westmoreland St, Mason, TX, 76856 earns $192/mo cash flow from $2,254/mo rent with a $1,419/mo payment. Total monthly income totals $2,254/mo, and annual cash flow totals $2,309/yr on $96,102 capital. ROI tracks 22.31% on current figures, and rental yield reads 9.33% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 116.97% and total cumulative return in cash sums $112,413. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,254/mo property income instead of your personal income.
Single Family
Built in 2014
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76856, Mason, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,213 (100%) |
| Owner Occupied HU | 1,283 (58.0%) |
| Renter Occupied HU | 386 (17.4%) |
| Vacant Housing Units | 544 (24.6%) |
| Median Home Value | $316,341 |
| Average Home Value | $455,563 |
Residential
367
Single Family
367
Multi-Family
0
Businesses
209
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Helen Dockal • Nine Bar Land & Cattle
Mls Name: CHCBOR
Mls ID: #98258
