1117 Rosemary DriveLouisvilleGA30434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Louisville at 1117 Rosemary Drive, Louisville, GA, 30434 uses $56,322 cash to close to unlock $3,522/yr annual cash flow and $294/mo monthly cash flow. Total monthly income runs $1,328/mo, and a $832/mo payment keeps the spread at $294/mo. Purchase price stands at $169,900, and rental yield measures 9.38% with $1,328/mo rent. Return on cash invested shows 26.16% in year one, and 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 136.28% and total cumulative return in cash records $76,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,328/mo property income covering a $832/mo payment rather than investor’s personal income.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30434, Louisville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,344 (100%) |
| Owner Occupied HU | 1,352 (57.7%) |
| Renter Occupied HU | 673 (28.7%) |
| Vacant Housing Units | 319 (13.6%) |
| Median Home Value | $121,164 |
| Average Home Value | $170,133 |
Housing Distribution
Address Breakdown
Residential
1,855
Single Family
1,831
Multi-Family
24
Businesses
217
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billy Wayne Holton • Keller Williams Realty Augusta
Mls Name: Hive MLS
Mls ID: #551324