1117 Potomac Dr APT C, Houston, TX, 77057 | $2,205/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1117 Potomac Dr APT C, Houston, TX, 77057 | $2,205/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5633 sft

2327 Red Fox Dr, Missouri City, TX, 77459

5 Bed
6 Bath
4788 sft

2319 Camden Creek Ln, Houston, TX, 77077

5 Bed
6 Bath
5848 sft

35 Enclave Manor Dr, Sugar Land, TX, 77479

5 Bed
6 Bath
6500 sft

79 Amber Hollow Ct, Sugar Land, TX, 77479

Nearby investment properties with comparable prices

6 Bed
10 Bath
4855 sft

11522 Picollo Dr, Richmond, TX, 77406

3 Bed
4 Bath
3596 sft

11710 Montmarte Blvd, Houston, TX, 77082

5 Bed
4 Bath
3757 sft

5319 Humboldt Park Ln, Katy, TX, 77494

4 Bed
5 Bath
4232 sft

11710 Saporito Way, Richmond, TX, 77406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Houston at 1117 Potomac Dr APT C, Houston, TX, 77057 offers a 11.72% rental yield on a $830,000 purchase with $8,107/mo rent. Total monthly income registers $8,107/mo, and a $4,062/mo payment leaves $2,205/mo available for distribution. Annual cash flow reaches $26,462/yr on $273,070 to close, and return on cash invested stands at 29.75% in year one. Equity gained on principal adds $5,356/yr while 5% annual appreciation supports $229,314 over five years. Portfolio math shows five-year ROI at 156.81% and total cumulative return in cash at $428,202. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,107/mo property income against a $4,062/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1981

3,253 sqft lot

$N/A/sqft

No HOA

More details about the property

Nestled in a Prime Gated community, this beautiful 3-story residence is located in one of Houston's most sought after neighborhood! Featuring a NEW Roof & Flooring, Pella windows & freshly painted interior for your peace of mind, & an Elevator ensuring effortless access thruout. 1st floor welcomes you w/TWO spacious ensuite bedrooms incl a generous storage closet ideal for your holiday gear! 2nd floor, enjoy a GRAND 2-story Living Room filled w/Natural Light, framed by Plantation Shutters. Don't miss the formal dining area, a versatile den or study & wet bar. Updated Chefs kitchen w/lots of counter space & storage, center island, dble ovens, gas cooktop & balcony for some fresh air. The 3rd floor is a True Owners Retreat complete w/private den, bar, fireplace, balcony. Spacious Primary suite, exec bath & dual closets. Step outdoors & unwind by the cocktail pool w/ a convenient half bath, Perfect for relaxation or entertaining. Equipped w/a sump pump system for optimal drainage. NO HOA.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77057, Houston, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,665 (100%)
Owner Occupied HU	7,302 (29.6%)
Renter Occupied HU	14,773 (59.9%)
Vacant Housing Units	2,590 (10.5%)
Median Home Value	$433,587
Average Home Value	$626,740