Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11710 Montmarte Blvd, Houston, TX, 77082 priced at $830,000 pairs $6,547/mo rent with $384/mo cash flow after a $4,062/mo payment. Total monthly income equals $6,547/mo, and annual cash flow comes to $4,612/yr on $273,070 invested. Return on cash invested is 21.75% in year one, and rental yield stands at 9.47% on a $830,000 basis. Equity gained on principal adds $5,356/yr, and 5% annual appreciation accumulates to $229,314 by year five. Five-year ROI measures 114.32% and total cumulative return in cash reaches $312,162. For financing, Ziffy Mortgage’s DSCR program evaluates $6,547/mo property income against a $4,062/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
7,784 sqft lot
$N/A/sqft
$3,130 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Price change | $830,000 |
| 2025-06-11 | Price change | $860,000 |
| 2025-04-12 | Price change | $880,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $8340.47 | 5.66% | $849,219 | -12.39% |
| 2023-06-25 | $7893.39 | 8.06% | $969,284 | 24.27% |
| 2022-06-25 | $7304.93 | N/A | $780,000 | 5.86% |
Listed by: Shirley Mei Qing • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #78324363
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
