Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond at 11710 Saporito Way, Richmond, TX, 77406 generates $5,900/mo in rent, after a $4,062/mo payment. Total monthly income is $5,900/mo. Return on cash invested sits at 19.66% in year one, and rental yield is 8.53% on a $830,000 entry. Equity gained on principal adds $5,356/yr, while 5% annual appreciation builds toward $229,314 over five years. Five-year ROI reaches 102.82% and total cumulative return in cash sums $280,770. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,900/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
0.32 Acres lot
$N/A/sqft
$1,072 annually HOA
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Date | Event | Price |
|---|---|---|
| 2025-08-31 | Price change | $830,000 |
| 2025-07-31 | Price change | $850,000 |
| 2025-04-14 | Listed for sale | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-01 | $11375.52 | -0.65% | $790,962 | 0.20% |
| 2023-09-01 | $11449.81 | -10.88% | $789,415 | 10.00% |
| 2022-09-01 | $12847.07 | 382.29% | $717,650 | 30.15% |
Listed by: Melissa Moody • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #71232402
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
