1117 Plains RoadPittsfordVT05763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pittsford at 1117 Plains Road, Pittsford, VT, 05763 offers a 10.08% rental yield on a $365,000 purchase with $3,067/mo rent. Total monthly income registers $3,067/mo, and a $1,786/mo payment leaves $639/mo available for distribution. Annual cash flow reaches $7,670/yr on $120,998 to close, and return on cash invested stands at 26.25% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 137.45% and total cumulative return in cash at $166,315. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,067/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05763, Pittsford, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,297 (100%) |
| Owner Occupied HU | 907 (69.9%) |
| Renter Occupied HU | 206 (15.9%) |
| Vacant Housing Units | 184 (14.2%) |
| Median Home Value | $286,856 |
| Average Home Value | $359,573 |
Housing Distribution
Address Breakdown
Residential
1,063
Single Family
1,033
Multi-Family
30
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices