Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,430/mo, and a $1,982/mo payment. Purchase price stands at $405,000, and rental yield measures 7.2% with $2,430/mo rent. Return on cash invested shows 15.89% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 82.51% and total cumulative return in cash records $110,774. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,430/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Single Family
Built in 2017
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Listed for sale | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $6397.34 | 12.53% | $362,000 | 6.55% |
| 2023-02-12 | $5684.94 | -8.51% | $339,732 | 10.00% |
| 2022-02-12 | $6213.58 | 1.81% | $308,847 | 10.00% |
Listed by: Kyle Heyen • Bob Heyen Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1837257
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
