Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1117 N Red Beryl Dr, Washington, UT, 84780 listed at $520,000 pairs $2,479/mo rent with a $2,545/mo payment. Total monthly income runs $2,479/mo. Return on cash invested measures 15.33% in year one, and rental yield registers 5.72% at a $520,000 basis. Equity gained on principal adds $3,355/yr, and annual property appreciation at 5% supports $143,666 by year five. Five-year ROI tracks 78.14% and total cumulative return in cash totals $133,679. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,479/mo property income relative to a $2,545/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1783.22 | 8.68% | $267,630 | 15.50% |
| 2022-10-17 | $1640.77 | 136.89% | $231,715 | 189.64% |
| 2021-10-17 | $692.64 | N/A | $80,000 | N/A |
Listed by: MARK K HASEK • UTAH FIRST PROPERTY MGNT
Mls Name: WCBR
Mls ID: #24-255178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
