1117 Kinard CtColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 1117 Kinard Ct, Columbia, SC, 29201 priced at $415,000 pairs $3,024/mo rent with $554/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,024/mo, and annual cash flow comes to $6,646/yr on $137,573 invested. Return on cash invested is 24.74% in year one, and rental yield stands at 8.74% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 128.43% and total cumulative return in cash reaches $176,685. For financing, Ziffy Mortgage’s DSCR program evaluates $3,024/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1924
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristian Bell • Nation Realty LLC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #607255
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC