1117 Island DrShelbyIN46377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shelby at 1117 Island Dr, Shelby, IN, 46377 listed at $150,000 pairs $1,155/mo rent with a $734/mo payment to leave $255/mo cash flow. Total monthly income runs $1,155/mo, and annual cash flow reaches $3,057/yr on $49,725 cash to close. Return on cash invested measures 26.06% in year one, and rental yield registers 9.24% at a $150,000 basis. Equity gained on principal adds $968/yr, and annual property appreciation at 5% supports $41,442 by year five. Five-year ROI tracks 135.57% and total cumulative return in cash totals $67,410. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,155/mo property income relative to a $734/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1954
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46377, Shelby, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13 (100%) |
| Owner Occupied HU | 9 (69.2%) |
| Renter Occupied HU | 3 (23.1%) |
| Vacant Housing Units | 1 ( 7.7%) |
| Median Home Value | $350,000 |
| Average Home Value | $331,111 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices