1117 Edison Street Lot 1BrushCO80723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brush at 1117 Edison Street Lot 1, Brush, CO, 80723 uses $33,150 cash to close to unlock $2,360/yr annual cash flow and $197/mo monthly cash flow. Total monthly income runs $779/mo, and a $489/mo payment keeps the spread at $197/mo. Purchase price stands at $100,000, and rental yield measures 9.35% with $779/mo rent. Return on cash invested shows 27.03% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 140.57% and total cumulative return in cash records $46,600. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $779/mo property income covering a $489/mo payment rather than investor’s personal income.
Manufactured
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80723, Brush, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,875 (100%) |
| Owner Occupied HU | 1,691 (58.8%) |
| Renter Occupied HU | 916 (31.9%) |
| Vacant Housing Units | 268 ( 9.3%) |
| Median Home Value | $289,681 |
| Average Home Value | $325,596 |
Housing Distribution
Address Breakdown
Residential
2,733
Single Family
2,533
Multi-Family
200
Businesses
274
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Faith Young • Keller Williams Advantage Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #8671151
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)