1117 E Costa Del Sol Ave,Edinburg,TX,78542

Investment Highlights

Rental property for sale in Edinburg at 1117 E Costa Del Sol Ave, Edinburg, TX, 78542 generates $2,081/mo in rent and, after a $1,025/mo payment, leaves $592/mo in cash flow. Total monthly income is $2,081/mo, and annual cash flow is $7,099/yr on $69,449 invested. Return on cash invested sits at 30.13% in year one, and rental yield is 11.92% on a $209,500 entry. Equity gained on principal adds $1,352/yr, while 5% annual appreciation builds toward $57,881 over five years. Five-year ROI reaches 158.88% and total cumulative return in cash sums $110,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,081/mo property income rather than buyer’s personal income.