1117 Darcy DRIVEHillsboroWI54634
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsboro at 1117 Darcy DRIVE, Hillsboro, WI, 54634 generates $2,546/mo in rent and, after a $1,772/mo payment, leaves $116/mo in cash flow. Total monthly income is $2,546/mo, and annual cash flow is $1,396/yr on $120,003 invested. Return on cash invested sits at 21.07% in year one, and rental yield is 8.44% on a $362,000 entry. Equity gained on principal adds $2,336/yr, while 5% annual appreciation builds toward $100,014 over five years. Five-year ROI reaches 109.79% and total cumulative return in cash sums $131,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,546/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54634, Hillsboro, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,919 (100%) |
| Owner Occupied HU | 1,269 (66.1%) |
| Renter Occupied HU | 355 (18.5%) |
| Vacant Housing Units | 295 (15.4%) |
| Median Home Value | $263,654 |
| Average Home Value | $334,261 |
Housing Distribution
Address Breakdown
Residential
1,489
Single Family
1,437
Multi-Family
52
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices