1117 Cobblestone DrEdwardsvilleIL62025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwardsville at 1117 Cobblestone Dr, Edwardsville, IL, 62025 uses $112,710 cash to close to unlock $2,974/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $2,606/mo, and a $1,664/mo payment keeps the spread at $248/mo. Purchase price stands at $340,000, and rental yield measures 9.2% with $2,606/mo rent. Return on cash invested shows 22.55% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 117.96% and total cumulative return in cash records $132,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,606/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 1988
7,919 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62025, Edwardsville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,931 (100%) |
| Owner Occupied HU | 9,974 (66.8%) |
| Renter Occupied HU | 3,684 (24.7%) |
| Vacant Housing Units | 1,273 ( 8.5%) |
| Median Home Value | $344,085 |
| Average Home Value | $380,272 |
Housing Distribution
Address Breakdown
Residential
14,276
Single Family
13,541
Multi-Family
735
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Lucas • Worth Clark Realty
Mls Name: MARIS
Mls ID: #25054235