1117 & 1119 1st Ave NTexas CityTX77590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Texas City at 1117 & 1119 1st Ave N, Texas City, TX, 77590 uses $67,958 cash to close to unlock $8,275/yr annual cash flow and $690/mo monthly cash flow. Total monthly income runs $2,147/mo, and a $1,003/mo payment keeps the spread at $690/mo. Purchase price stands at $205,000, and rental yield measures 12.57% with $2,147/mo rent. Return on cash invested shows 32.09% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 169.37% and total cumulative return in cash records $115,098. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,147/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Multi Family
Built in 1969
8,123 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77590, Texas City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,040 (100%) |
| Owner Occupied HU | 6,797 (52.1%) |
| Renter Occupied HU | 5,265 (40.4%) |
| Vacant Housing Units | 978 ( 7.5%) |
| Median Home Value | $181,551 |
| Average Home Value | $254,427 |
Housing Distribution
Address Breakdown
Residential
12,203
Single Family
9,405
Multi-Family
2,798
Businesses
775
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Freer • Corcoran Genesis
Mls Name: HAR
Mls ID: #39509573