1116 N Pine StWarrenTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warren at 1116 N Pine St, Warren, TX, 75979 offers a 11.83% rental yield on a $284,000 purchase with $2,800/mo rent. Total monthly income registers $2,800/mo, and a $1,390/mo payment leaves $595/mo available for distribution. Annual cash flow reaches $7,146/yr on $94,146 to close, and return on cash invested stands at 27.5% in year one. Equity gained on principal adds $1,833/yr while 5% annual appreciation supports $78,464 over five years. Portfolio math shows five-year ROI at 145.62% and total cumulative return in cash at $137,093. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,800/mo property income against a $1,390/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.28 Acres lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Peno • Martindale Real Estate Investments
Mls Name: HAR
Mls Provider:
Mls ID: #27136853
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.