1116 Marlow RdEl PasoTX79905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 1116 Marlow Rd, El Paso, TX, 79905 generates $1,161/mo in rent and, after a $641/mo payment, leaves $230/mo in cash flow. Total monthly income is $1,161/mo, and annual cash flow is $2,755/yr on $43,426 invested. Return on cash invested sits at 26.25% in year one, and rental yield is 10.64% on a $130,999 entry. Equity gained on principal adds $845/yr, while 5% annual appreciation builds toward $36,193 over five years. Five-year ROI reaches 138.12% and total cumulative return in cash sums $59,980. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,161/mo property income rather than buyer’s personal income.
Single Family
Built in 1954
6,072 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79905, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,107 (100%) |
| Owner Occupied HU | 4,068 (44.7%) |
| Renter Occupied HU | 4,116 (45.2%) |
| Vacant Housing Units | 923 (10.1%) |
| Median Home Value | $116,067 |
| Average Home Value | $159,583 |
Housing Distribution
Address Breakdown
Residential
8,364
Single Family
7,480
Multi-Family
884
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices