1116 Brazos DrGranburyTX76048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granbury at 1116 Brazos Dr, Granbury, TX, 76048 generates $1,014/mo in rent and, after a $650/mo payment, leaves $44/mo in cash flow. Total monthly income is $1,014/mo, and annual cash flow is $533/yr on $44,056 invested. Return on cash invested sits at 21.12% in year one, and rental yield is 9.16% on a $132,900 entry. Equity gained on principal adds $858/yr, while 5% annual appreciation builds toward $36,718 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash sums $48,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,014/mo property income rather than buyer’s personal income.
Manufactured
Built in 1998
0.53 Acres lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Ashford • Scott Ashford Real Estate, LLC
Mls Name: NTREIS
Mls ID: #21027416
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.