11159 41st Street Cir N, Lake Elmo, MN, 55042 | $447/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3926 sft

5980 Scenic Pl, Shoreview, MN, 55126

Airbnb Potential+ 1 more

4 Bed
4 Bath
5048 sft

14810 42nd St S, Afton, MN, 55001

Lewis Plan, Watermark : Landmark Collection

4 Bed
3 Bath
2692 sft

Lewis Plan, Watermark : Landmark Collection, Hugo, MN, 55038

3 Bed
3 Bath
1935 sft

Frankton Plan, Highland Bridge, Saint Paul, MN, 55116

Nearby investment properties with comparable prices

4 Bed
3 Bath
3420 sft

2931 Thompson Dr, River Falls, WI, 54022

4 Bed
4 Bath
3577 sft

8013 Glenwood Dr #H401SL, Circle Pines, MN, 55014

4 Bed
4 Bath
3084 sft

The Redwood Plan, Lexington Waters, Minneapolis, MN, 55449

3 Bed
3 Bath
2412 sft

Louise Plan, Eastbrooke, Cottage Grove, MN, 55016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Elmo at 11159 41st Street Cir N, Lake Elmo, MN, 55042 generates $4,930/mo in rent and, after a $3,514/mo payment, leaves $447/mo in cash flow. Total monthly income is $4,930/mo, and annual cash flow is $5,360/yr on $236,222 invested. Return on cash invested sits at 22.33% in year one, and rental yield is 8.24% on a $718,000 entry. Equity gained on principal adds $4,633/yr, while 5% annual appreciation builds toward $198,370 over five years. Five-year ROI reaches 115.86% and total cumulative return in cash sums $273,687. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,930/mo property income rather than buyer’s personal income.

Single Family

Built in 2017

0.35 Acres lot

$N/A/sqft

No HOA