1115 Will Suitt Rd, Creedmoor, NC, 27522 | $285/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
954 sft

5063 State Highway 56, Franklinton, NC, 27525

Rental Income+ 1 more

1 Bed
1 Bath
576 sft

807 W Trinity Ave APT 205, Durham, NC, 27701

- Bed
1 Bath
512 sft

3053 Huntleigh Dr, Raleigh, NC, 27604

2 Bed
2 Bath
1080 sft

2602 Hitchcock Dr, Durham, NC, 27705

Nearby investment properties with comparable prices

2 Bed
2 Bath
1040 sft

5036 Flint Ridge Pl, Raleigh, NC, 27609

2 Bed
2 Bath
1125 sft

4907 Hollenden Dr APT 101, Raleigh, NC, 27616

2 Bed
2 Bath
1010 sft

5612 Falls Of Neuse Rd APT D, Raleigh, NC, 27609

2 Bed
1 Bath
694 sft

208 Person St, Oxford, NC, 27565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 1115 Will Suitt Rd, Creedmoor, NC, 27522 earns $285/mo cash flow from $1,503/mo rent with a $978/mo payment. Total monthly income totals $1,503/mo, and annual cash flow totals $3,421/yr on $66,267 capital. ROI tracks 25.07% on current figures, and rental yield reads 9.02% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 130.47% and total cumulative return in cash sums $86,461. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,503/mo property income instead of your personal income.

Single Family

Built in 1999

2 Acres lot

$N/A/sqft

No HOA