1115 W Maple StRawlinsWY82301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rawlins at 1115 W Maple St, Rawlins, WY, 82301 with 5% annual appreciation on a $120,000 basis while $944/mo rent supports operations. Total monthly income totals $944/mo and a $587/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,144/yr on $39,780 deployed, and return on cash invested reaches 27.81% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,154 alongside rental yield of 9.44%. Five-year ROI measures 144.54% and total cumulative return in cash totals $57,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $944/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1948
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82301, Rawlins, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,412 (100%) |
| Owner Occupied HU | 2,242 (50.8%) |
| Renter Occupied HU | 1,011 (22.9%) |
| Vacant Housing Units | 1,159 (26.3%) |
| Median Home Value | $223,307 |
| Average Home Value | $227,642 |
Housing Distribution
Address Breakdown
Residential
3,331
Single Family
3,232
Multi-Family
99
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices