1115 Stone Valley Rd, Temple, TX, 76502 | 5.63% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1115 Stone Valley Rd, Temple, TX, 76502 | 5.63% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2171 sft

Drake III Plan, Grove West, Temple, TX, 76502

3 Bed
2 Bath
1722 sft

Morgan Plan, Hills of Westwood, Temple, TX, 76502

3 Bed
2 Bath
1914 sft

Darby Plan, Grove East, Temple, TX, 76502

3 Bed
2 Bath
1589 sft

Bower Plan, Hills of Westwood, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
3 Bath
2300 sft

513 Pecos Trl, Belton, TX, 76513

4 Bed
2 Bath
2279 sft

Nixon 4BR Plan, Eagle Heights, Salado, TX, 76571

3 Bed
2 Bath
2279 sft

Nixon With Study Plan, Eagle Heights, Salado, TX, 76571

4 Bed
3 Bath
2120 sft

Nugget 3 Car Plan, Three Creeks, Belton, TX, 76513

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,154/mo, and a $2,246/mo payment. Purchase price stands at $458,875, and rental yield measures 5.63% with $2,154/mo rent. Return on cash invested shows 11.16% in year one, and 5% annual appreciation builds toward $126,779 over five years. Five-year ROI reaches 57.12% and total cumulative return in cash records $86,888. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $2,246/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The 1402 Multi-Family Duplex floorplan at The Terrace Duplexes in Temple, Texas is a 3-bedroom, 2-bathroom single-story home covering approximately 1,369 sq. ft. The single-car garage ensures plenty of space for your vehicle and storage. In this floorplan, you'll find a home that makes the most of its space. The kitchen features beautiful flat panel birch cabinetry with granite countertops and its corner pantry, as it flows into the dining area and family room. The bedrooms are carpeted, and the primary bedroom has an attached bathroom with a walk-in closet. The secondary bedrooms are cozy and carpeted, with plenty of closet space. The laundry room is perfectly place in the center of the house between the primary and secondary bedrooms for easy access. Enjoy nature from the backyard covered patio that is accessible from the family room. Here you can start or end your day relaxing with nature. Like with all our homes, you'll never be too far from home with our smart home technology integrated into your home. Find security and control through the Qolsys panel, your phone, or voice and when you want to add additional smart home tech, easily integrate with Z-wave or Bluetooth technology. Come visit the Multi-Family Duplex floorplan today to find your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76502, Temple, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,696 (100%)
Owner Occupied HU	13,995 (61.7%)
Renter Occupied HU	7,260 (32.0%)
Vacant Housing Units	1,441 ( 6.3%)
Median Home Value	$302,329
Average Home Value	$330,680