1115 Pine Shadows Dr,Nacogdoches,TX,75965

Investment Highlights

Investment property for sale in Nacogdoches at 1115 Pine Shadows Dr, Nacogdoches, TX, 75965 listed at $269,000 pairs $2,527/mo rent with a $1,317/mo payment to leave $614/mo cash flow. Total monthly income runs $2,527/mo, and annual cash flow reaches $7,365/yr on $89,174 cash to close. Return on cash invested measures 28.17% in year one, and rental yield registers 11.27% at a $269,000 basis. Equity gained on principal adds $1,736/yr, and annual property appreciation at 5% supports $74,320 by year five. Five-year ROI tracks 148.35% and total cumulative return in cash totals $132,287. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,527/mo property income relative to a $1,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).