








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Carrollton at 1115 Holly Dr, Carrollton, TX, 75010 at $450,000 posts ROI 35.59% with $1,950/mo cash flow from $5,150/mo rent. Total monthly income equals $5,150/mo, and annual cash flow records $23,394/yr on $149,175 to close. Return on cash invested measures 35.59% and rental yield reads 13.73% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 188.16% and total cumulative return in cash totals $280,686.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,150/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lisa Cowen • Monument Realty
Mls Name: NTREIS
Mls ID: #20933622