1115 Endora WayBoulder CityNV89005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder City at 1115 Endora Way, Boulder City, NV, 89005 earns $2,074/mo cash flow from $6,552/mo rent with a $3,793/mo payment. Total monthly income totals $6,552/mo, and annual cash flow totals $24,893/yr on $254,972 capital. ROI tracks 29.82% on current figures, and rental yield reads 10.15% at a $774,990 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,115 over five years. Five-year ROI reaches 155.44% and total cumulative return in cash sums $396,315. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,552/mo property income instead of your personal income.
Single Family
Built in 2000
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89005, Boulder City, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,527 (100%) |
| Owner Occupied HU | 5,085 (67.6%) |
| Renter Occupied HU | 1,579 (21.0%) |
| Vacant Housing Units | 863 (11.5%) |
| Median Home Value | $480,256 |
| Average Home Value | $540,847 |
Housing Distribution
Address Breakdown
Residential
6,984
Single Family
6,470
Multi-Family
514
Businesses
524
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Rants • Realty ONE Group, Inc
Mls Name: LVR
Mls ID: #2710299