Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hondo at 1115 Avenue k, Hondo, TX, 78861 offers a 9.58% rental yield on a $130,000 purchase with $1,038/mo rent. Total monthly income registers $1,038/mo, and a $636/mo payment leaves $114/mo available for distribution. Annual cash flow reaches $1,366/yr on $43,095 to close, and return on cash invested stands at 23.08% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 121.05% and total cumulative return in cash at $52,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,038/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1947
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $447.49 | 17.01% | $51,425 | 10.00% |
| 2023-03-13 | $382.44 | 8.25% | $46,750 | 10.00% |
| 2022-03-13 | $353.30 | 8.59% | $42,500 | 10.00% |
Listed by: Jose Urrabazo • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1849562
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
