1114 Roosevelt DrHavertownPA19083
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 1114 Roosevelt Dr, Havertown, PA, 19083 in Havertown at $252,000 earns $1,749/mo in rent and nets $98/mo after the $1,133/mo payment, a 8.33% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $69,623 over five years. Ziffy Mortgage underwrites this on a 1.54 DSCR without U.S. credit history. With $2,321/yr in principal paydown, total projected return reaches $102,298.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.3% | 6.2% |
| Monthly Cash Flow | $98 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,749 |
| Total Monthly Debt Service | $1,551 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1929
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1929
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19083, Havertown, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,648 (100%) |
| Owner Occupied HU | 11,700 (85.7%) |
| Renter Occupied HU | 1,629 (11.9%) |
| Vacant Housing Units | 319 ( 2.3%) |
| Median Home Value | $472,073 |
| Average Home Value | $506,643 |
Housing Distribution
Address Breakdown
Residential
13,538
Single Family
12,523
Multi-Family
1,015
Businesses
943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marianna Rende • Compass RE
Mls Name: Bright MLS
Mls ID: #PADE2104296