1114 North Osborne Avenue, Janesville, WI, 53548 | $769/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1754 sft

547 Oak Opening Drive, Stoughton, WI, 53589

3 Bed
3 Bath
1658 sft

551 Oak Opening Drive, Stoughton, WI, 53589

3 Bed
3 Bath
1658 sft

555 Oak Opening Drive, Stoughton, WI, 53589

3 Bed
3 Bath
1658 sft

557 Trysil Aly N, Stoughton, WI, 53589

Nearby investment properties with comparable prices

4 Bed
1 Bath
1560 sft

1227 Bluff Street, Beloit, WI, 53511

4 Bed
1 Bath
1176 sft

1538 Kenwood Avenue, Beloit, WI, 53511

4 Bed
1 Bath
1454 sft

1310 6th Street, Beloit, WI, 53511

Investment Property+ 1 more

5 Bed
3 Bath
2150 sft

603-605 Prospect Avenue, Janesville, WI, 53545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Janesville at 1114 North Osborne Avenue, Janesville, WI, 53548 uses $81,151 cash to close to unlock $9,231/yr annual cash flow and $769/mo monthly cash flow. Total monthly income runs $2,412/mo, and a $1,198/mo payment keeps the spread at $769/mo. Purchase price stands at $244,800, and rental yield measures 11.82% with $2,412/mo rent. Return on cash invested shows 31.28% in year one, and 5% annual appreciation builds toward $67,634 over five years. Five-year ROI reaches 164.56% and total cumulative return in cash records $133,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,412/mo property income covering a $1,198/mo payment rather than investor’s personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

No HOA