1114 Cooper Hawk Ln Lot 205 Littleton,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at 1114 Cooper Hawk Ln Lot 205 Littleton, Ocean Isle Beach, NC, 28469 uses $102,301 cash to close to unlock $8,396/yr annual cash flow and $700/mo monthly cash flow. Total monthly income runs $2,580/mo, and a $1,510/mo payment keeps the spread at $700/mo. Purchase price stands at $308,600, and rental yield measures 10.03% with $2,580/mo rent. Return on cash invested shows 28.12% in year one, and 5% annual appreciation builds toward $85,260 over five years. Five-year ROI reaches 146.73% and total cumulative return in cash records $150,108. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,580/mo property income covering a $1,510/mo payment rather than investor’s personal income.