1114 Beacon St #103Newton HighlandsMA02461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newton Highlands at 1114 Beacon St #103, Newton Highlands, MA, 02461 earns from $3,408/mo rent with a $5,017/mo payment. Total monthly income totals $3,408/mo. ROI tracks 9.34% on current figures, and rental yield reads 3.99% at a $1,025,000 purchase. Equity gained on principal adds $6,614/yr, and 5% annual appreciation supports $283,189 over five years. Five-year ROI reaches 46.23% and total cumulative return in cash sums $153,520. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,408/mo property income instead of your personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02461, Newton Highlands, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,630 (100%) |
| Owner Occupied HU | 1,827 (69.5%) |
| Renter Occupied HU | 676 (25.7%) |
| Vacant Housing Units | 127 ( 4.8%) |
| Median Home Value | $1,330,029 |
| Average Home Value | $1,391,180 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,414
Multi-Family
382
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Sarkis Team • Douglas Elliman Real Estate - The Sarkis Team
Mls Name: MLS PIN
Mls ID: #73421907