11132 Club West Cir NE UNIT A, Blaine, MN, 55449 | $1,094/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2422 sft

5341 37th Ave S, Minneapolis, MN, 55417

3 Bed
2 Bath
1489 sft

1650 107th Ave NW, Coon Rapids, MN, 55433

2 Bed
2 Bath
1638 sft

8567 Xenium Ln N, Maple Grove, MN, 55369

4 Bed
2 Bath
1712 sft

6622 Lancaster Ln N, Maple Grove, MN, 55369

Nearby investment properties with comparable prices

3 Bed
2 Bath
2132 sft

1291 7th St W, Saint Paul, MN, 55102

2 Bed
1 Bath
1932 sft

2946 Newton Ave N, Minneapolis, MN, 55411

3 Bed
2 Bath
1529 sft

437 96th Ln NE, Blaine, MN, 55434

3 Bed
2 Bath
2088 sft

564 98th Ln NE, Blaine, MN, 55434

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 11132 Club West Cir NE UNIT A, Blaine, MN, 55449 earns $1,094/mo cash flow from $3,061/mo rent with a $1,542/mo payment. Total monthly income totals $3,061/mo, and annual cash flow totals $13,125/yr on $104,423 capital. ROI tracks 32.48% on current figures, and rental yield reads 11.66% at a $315,000 purchase. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,029 over five years. Five-year ROI reaches 170.32% and total cumulative return in cash sums $177,857. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,061/mo property income instead of your personal income.

Townhouse

Built in 2009

1,306 sqft lot

$N/A/sqft

No HOA