1113 Woodman WayOrlandoFL32818
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1113 Woodman Way, Orlando, FL, 32818 in Orlando speaks for itself: 11.81% gross on a $232,999 price, generating $2,293/mo in rent and $747/mo in net income after the $1,048/mo debt service. DSCR 2.19, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $8,964 stacks alongside $64,373 in projected five-year appreciation and $2,146/yr in principal reduction. Projected total cumulative return: $136,871.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.1% |
| Monthly Cash Flow | $747 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,293 |
| Total Monthly Debt Service | $1,454 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1985
4,505 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1985
4,505 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32818, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,362 (100%) |
| Owner Occupied HU | 9,561 (58.4%) |
| Renter Occupied HU | 6,231 (38.1%) |
| Vacant Housing Units | 570 ( 3.5%) |
| Median Home Value | $345,214 |
| Average Home Value | $471,163 |
Housing Distribution
Address Breakdown
Residential
16,052
Single Family
12,589
Multi-Family
3,463
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices