1113 Madison LnBismarckND58503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bismarck at 1113 Madison Ln, Bismarck, ND, 58503 uses $106,478 cash to close to unlock $10,275/yr annual cash flow and $856/mo monthly cash flow. Total monthly income runs $2,867/mo, and a $1,572/mo payment keeps the spread at $856/mo. Purchase price stands at $321,200, and rental yield measures 10.71% with $2,867/mo rent. Return on cash invested shows 29.56% in year one, and 5% annual appreciation builds toward $88,742 over five years. Five-year ROI reaches 154.71% and total cumulative return in cash records $164,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,867/mo property income covering a $1,572/mo payment rather than investor’s personal income.
Single Family
Built in 2014
7,056 sqft lot
$N/A/sqft
$56 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58503, Bismarck, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,045 (100%) |
| Owner Occupied HU | 11,533 (71.9%) |
| Renter Occupied HU | 3,639 (22.7%) |
| Vacant Housing Units | 873 ( 5.4%) |
| Median Home Value | $408,045 |
| Average Home Value | $431,276 |
Housing Distribution
Address Breakdown
Residential
16,505
Single Family
12,174
Multi-Family
4,331
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A