1113 Hessian AveNational ParkNJ08063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in National Park at 1113 Hessian Ave, National Park, NJ, 08063 generates $2,820/mo in rent and, after a $1,810/mo payment, leaves $184/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $2,207/yr on $122,622 invested. Return on cash invested sits at 21.71% in year one, and rental yield is 9.15% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 113.72% and total cumulative return in cash sums $139,450. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08063, National Park, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,275 (100%) |
| Owner Occupied HU | 1,020 (80.0%) |
| Renter Occupied HU | 198 (15.5%) |
| Vacant Housing Units | 57 ( 4.5%) |
| Median Home Value | $250,000 |
| Average Home Value | $346,272 |
Housing Distribution
Address Breakdown
Residential
1,178
Single Family
1,148
Multi-Family
30
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Lupton • BHHS Fox & Roach-Mullica Hill North
Mls Name: Bright MLS
Mls ID: #NJGL2065570