1113 Hatfield RdLas CrucesNM88007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 1113 Hatfield Rd, Las Cruces, NM, 88007 priced at $252,000 pairs $1,968/mo rent with $489/mo cash flow after a $1,233/mo payment. Total monthly income equals $1,968/mo, and annual cash flow comes to $5,872/yr on $83,538 invested. Return on cash invested is 26.94% in year one, and rental yield stands at 9.37% on a $252,000 basis. Equity gained on principal adds $1,626/yr, and 5% annual appreciation accumulates to $69,623 by year five. Five-year ROI measures 140.14% and total cumulative return in cash reaches $117,074. For financing, Ziffy Mortgage’s DSCR program evaluates $1,968/mo property income against a $1,233/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2010
6,534 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janessa Ann Lujan • RE/MAX Classic Realty
Mls Name: SNMMLS
Mls ID: #2501413
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.