1113 Burketon Rd, Hyattsville, MD, 20783 | $645/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1104 sft

6003 Windham Rd, Laurel, MD, 20707

1 Bed
1 Bath
840 sft

2500 Q St NW APT 106, Washington, DC, 20007

6 Bed
3 Bath
1080 sft

5112 72nd Pl, Hyattsville, MD, 20784

1 Bed
1 Bath
866 sft

1211 S Eads St APT 601, Arlington, VA, 22202

Nearby investment properties with comparable prices

4 Bed
2 Bath
1344 sft

8323 Shady Spring Dr, Gaithersburg, MD, 20877

1 Bed
2 Bath
1067 sft

125 Kinsale Pl #4, National Harbor, MD, 20745

2 Bed
1 Bath
891 sft

12000 Market St APT 445, Reston, VA, 20190

4 Bed
2 Bath
1296 sft

8501 Sprague Pl, Hyattsville, MD, 20784

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 1113 Burketon Rd, Hyattsville, MD, 20783 offers a 9.01% rental yield on a $499,900 purchase with $3,754/mo rent. Total monthly income registers $3,754/mo, and a $2,447/mo payment leaves $645/mo available for distribution. Annual cash flow reaches $7,736/yr on $165,717 to close, and return on cash invested stands at 24.58% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,113 over five years. Portfolio math shows five-year ROI at 127.91% and total cumulative return in cash at $211,968. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,754/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

7,000 sqft lot

$N/A/sqft

No HOA