1113 Brookside Camp Rd, Hendersonville, NC, 28792 | $98/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1150 sft

138 Lone Eagle Ln, Hendersonville, NC, 28739

4 Bed
4 Bath
1840 sft

273 Mount Allen Hts, Black Mountain, NC, 28711

3 Bed
3 Bath
1995 sft

131 Dalton Ct, Lake Lure, NC, 28746

2 Bed
2 Bath
1223 sft

349 Country Club Rd APT 3, Asheville, NC, 28804

Nearby investment properties with comparable prices

3 Bed
2 Bath
1230 sft

14 Dixon Ct, Candler, NC, 28715

3 Bed
3 Bath
1375 sft

35 Cain Hollow Way, Asheville, NC, 28806

3 Bed
3 Bath
1699 sft

401 Lagoon Rd, Fletcher, NC, 28732

3 Bed
3 Bath
1699 sft

450 Wheatfield Rd, Fletcher, NC, 28732

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hendersonville at 1113 Brookside Camp Rd, Hendersonville, NC, 28792 offers a 7.58% rental yield on a $440,000 purchase with $2,780/mo rent. Total monthly income registers $2,780/mo, and a $2,154/mo payment leaves $98/mo available for distribution. Annual cash flow reaches $1,176/yr on $145,860 to close, and return on cash invested stands at 20.72% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,564 over five years. Portfolio math shows five-year ROI at 107.02% and total cumulative return in cash at $156,106. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,780/mo property income against a $2,154/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.53 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28792, Hendersonville, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,631 (100%)
Owner Occupied HU	10,436 (56.0%)
Renter Occupied HU	5,775 (31.0%)
Vacant Housing Units	2,420 (13.0%)
Median Home Value	$330,632
Average Home Value	$370,895