11125 Chappell Creek CirNorth Prince GeorgeVA23860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Prince George at 11125 Chappell Creek Cir, North Prince George, VA, 23860 generates $4,458/mo in rent and, after a $2,444/mo payment, leaves $1,473/mo in cash flow. Total monthly income is $4,458/mo, and annual cash flow is $17,677/yr on $165,518 invested. Return on cash invested sits at 30.59% in year one, and rental yield is 10.71% on a $499,300 entry. Equity gained on principal adds $3,222/yr, while 5% annual appreciation builds toward $137,947 over five years. Five-year ROI reaches 159.86% and total cumulative return in cash sums $264,604. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,458/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23860, Hopewell, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,663 (100%) |
| Owner Occupied HU | 6,703 (52.9%) |
| Renter Occupied HU | 4,722 (37.3%) |
| Vacant Housing Units | 1,238 ( 9.8%) |
| Median Home Value | $212,882 |
| Average Home Value | $239,747 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,559
Multi-Family
554
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CVRMLS
Mls ID: #2533917