Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1112 Meadow Crest Ln, Mansfield, TX, 76063 offers a 12.99% rental yield on a $515,400 purchase with $5,579/mo rent. Total monthly income registers $5,579/mo, and a $2,523/mo payment leaves $1,914/mo available for distribution. Annual cash flow reaches $22,962/yr on $169,567 to close, and return on cash invested stands at 33.6% in year one. Equity gained on principal adds $3,326/yr while 5% annual appreciation supports $142,396 over five years. Portfolio math shows five-year ROI at 177.46% and total cumulative return in cash at $300,919. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,579/mo property income against a $2,523/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-10-09 | Listing removed | $524,900 |
| 2025-09-04 | Listing removed | $3,000 |
| 2025-08-14 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $8194.85 | 3.92% | $445,754 | 7.42% |
| 2023-10-11 | $7885.36 | 64.70% | $414,980 | 17.83% |
| 2022-10-11 | $4787.73 | 1.49% | $352,174 | 12.49% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
