Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11119 Hazen St, Houston, TX, 77072 offers a 9.38% rental yield on a $130,000 purchase with $1,016/mo rent. Total monthly income registers $1,016/mo, and a $636/mo payment leaves $92/mo available for distribution. Annual cash flow reaches $1,102/yr on $43,095 to close, and return on cash invested stands at 22.47% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 117.76% and total cumulative return in cash at $50,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,016/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1967
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-07-25 | Listed for sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-25 | N/A | N/A | $150,193 | 3.37% |
| 2023-07-25 | N/A | N/A | $145,301 | 8.52% |
| 2022-07-25 | N/A | N/A | $133,895 | 20.24% |
Listed by: Victor Lofinmakin • Fairdale Realty
Mls Name: HAR
Mls Provider:
Mls ID: #21024710
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
