11117 Kapok Grand CirMadeira BeachFL33708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madeira Beach at 11117 Kapok Grand Cir, Madeira Beach, FL, 33708 uses $165,419 cash to close to unlock $15,707/yr annual cash flow and $1,309/mo monthly cash flow. Total monthly income runs $4,620/mo, and a $2,442/mo payment keeps the spread at $1,309/mo. Purchase price stands at $499,000, and rental yield measures 11.11% with $4,620/mo rent. Return on cash invested shows 29.4% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 154.34% and total cumulative return in cash records $255,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,620/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Townhouse
Built in 2000
2,526 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33708, Saint Petersburg, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,781 (100%) |
| Owner Occupied HU | 6,160 (48.2%) |
| Renter Occupied HU | 2,266 (17.7%) |
| Vacant Housing Units | 4,355 (34.1%) |
| Median Home Value | $575,753 |
| Average Home Value | $706,923 |
Housing Distribution
Address Breakdown
Residential
9,631
Single Family
6,102
Multi-Family
3,529
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Ann Stavn • ACTION REALTY OF TAMPA BAY INC
Mls Name: Stellar MLS
Mls ID: #TB8463217