11117 Balsam Pointe Trl,Dayton,MN,55327

Investment Highlights

Investment property for sale in Dayton at 11117 Balsam Pointe Trl, Dayton, MN, 55327 offers a 9.69% rental yield on a $369,900 purchase with $2,986/mo rent. Total monthly income registers $2,986/mo, and a $1,810/mo payment leaves $677/mo available for distribution. Annual cash flow reaches $8,120/yr on $122,622 to close, and return on cash invested stands at 26.53% in year one. Equity gained on principal adds $2,387/yr while 5% annual appreciation supports $102,197 over five years. Portfolio math shows five-year ROI at 138.44% and total cumulative return in cash at $169,762. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,986/mo property income against a $1,810/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.